从而完善了结果,使其更符合实际。(考虑利率变动后的还款具体数据如表5Р表5利率变动后的还款具体数据Р比例xР公积金还款总利息z3Р公积金还款期限n3Р商贷还款总利息z4Р商贷还款期限n4Р总利息z’Р43Р517220.8988Р292Р350778.4981Р176Р867999.3969Р44Р493516.7112Р280Р361949.9589Р181Р855466.6701Р45Р472007.5642Р270Р373877.2144Р186Р845884.7787Р46Р452387.5274Р260Р386650.926Р192Р839038.4534Р47Р434408.6873Р251Р400346.8214Р198Р834755.5087Р48Р417869.2126Р242Р415065.9224Р205Р832935.135Р49Р402594.4323Р234Р430930.6527Р212Р833525.085Р50Р388442.0633Р227Р448087.5094Р219Р836529.5727Р51Р375288.3526Р220Р466707.8491Р227Р841996.2017Р52Р363025.8342Р214Р486999.8714Р236Р850025.7056Р53Р351569.624Р207Р509202.0761Р246Р860771.7001Р54Р340838.7677Р202Р533609.6369Р256Р874448.4046Р55Р330763.3665Р196Р560574.0927Р267Р891337.4593Р56Р321285.3205Р191Р590574.1863Р280Р911859.5068Р57Р312349.7546Р186Р624190.4429Р294Р936540.1974