建设期生产期合计2010-20112012201320142015201620172018201920202021-20291营业收入 2753.122753.122753.122753.122753.122753.122753.122753.122753.1224778.0849556.162营业税金及附加 151.42151.42151.42151.42151.42151.42151.42151.42151.421362.792725.593总成本费用 861.54861.54861.54861.54861.54861.54861.54861.54861.547753.8615507.724利润总额 1740.161740.161740.161740.161740.161740.161740.161740.161740.1615661.4331322.855应纳税所得额 1740.161740.161740.161740.161740.161740.161740.161740.161740.1615661.4331322.856所得税(25%) 435.04435.04435.04435.04435.04435.04435.04435.04435.043915.367830.717净利润 1305.121305.121305.121305.121305.121305.121305.121305.121305.1211746.0723492.148盈余公积(10%) 130.51130.51130.51130.51130.51130.51130.51130.51130.511174.612349.2110未分配利润 1174.611174.611174.611174.611174.611174.611174.611174.611174.6110571.4621142.92