商业物业管理服务费测算方案

商业物业管理服务费测算方案中铁仁禾物业管理费用总表序号费用项目总管理处住宅商业写字楼酒店停车场合计1人员成本162,198.20118,049.40117,549.0022,849.80-69,300.00489,946.402行政费用24,499.334,071.003,710.00772.0050.001,877.0034,979.333清洁成本18,000.0035,400.0092,400.006,000.00-11,100.00162,900.004绿化及节日装点4,948.27750.00-310.00--6,008.275设备设施维护及能耗8,637.3395,758.6857,256.965,874.445,164.6624,772.48197,464.556秩序维护费用90.001,437.001,891.00204.00-1,046.004,668.007财务及其它费用22,198.971,620.272,305.5950.086.0014,024.0040,204.918不可预见费10,000.00 9管理利润30,000.00 10总管理处费用分摊-280,572.11148,993.6349,505.472,479.712,479.7177,113.58-11税金 21,372.6317,085.162,028.42405.2810,485.95 总计427,452.61341,703.1740,568.468,105.66209,719.011,027,548.91 建筑面积(平方米) 物业管理费标准1住宅: 213,234.7253.1% 2.00元/平方2商业: 70,850.5817.6% 4.82元/平方3写字楼: 3,548.880.9% 11.43元/平方4酒店: 3,548.880.9% 2.28元/平方