全文预览

高盛建行估值模型

上传者:梦溪 |  格式:xls  |  页数:28 |  大小:0KB

文档介绍
52 РNet gain arising from dealing securities 71 300 РNet gain arising from investment securities 320 479 РNet gain arising from foreign currency dealing 301 392 РOther operating (loss)/e 930 961 Р РOperating e 85,199 98,604 РOperating expenses -42,700 -50,740 Р% of operating e 50.12% 51.46% Р 42,499 47,864 Р РProvisions for impairment losses on Р—loans and advances to customers -19,602 -9,662 Р% of interest e 16.82% 7.29% Р—others -495 -500 Р РImpairment losses -20,097 -10,162 Р РProfit before tax 22,402 37,702 Рe tax -11,068 -15,169 Р% of profit before tax 49.41% 40.23% РNet profit 11,334 22,533 РProfit Margin 9.72% 17.01% РBasic and diluted earnings per share (in RMB) 0.06 0.12 РNo. of shares in 2006: 224,689 million Р Р РAnnual Growth Rate Based on Profit 98.81% Р Р Р Р 123,354 140,714

收藏

分享

举报
下载此文档