分析一览表........................................................................................................60盈亏平衡分析图................................................................................................................6117.9.2敏感性分析...........................................................................................................61单因素敏感性分析表........................................................................................................6117.10偿债能力分析.......................................................................................................6217.10.1债务资金偿还计划...............................................................................................6217.10.2利息备付率(ICR)测算....................................................................................62