（本科）《财务报表分析》AB卷期末带答案2套

13[]=>^_XW2012[$ijk@lmn=>bXopkq@-\rrs=tuvwxy\2013[z=>{o|}@~=>bXkqV[\nW€$\ri‚@ƒc_de‚„…wxv/y@V[]=>^_Xkq†\r3.\r‡ˆ:‰@v\\r(1)892014[Š^‹Œbe\rŠ^‹Œbe=(360x[(400+800)4-2]}/4000=54()\r(2)892014[GHbe\rGHbe={360x[(400+1200)+2]}/3200=90()\r(3)892014[[’;<\n“Q<=>”•\r[’Q<=>/[’;<\n=1.2\r[’–—=>/[’;<\n=0.7\rQ<=>=Š^‹Œ+–—=>[’Š^‹Œ=800˜™\rš›\[’;<\n=1600(˜™)(\r[’–—=1120(˜™)\r[’Q<=>=800+1120=1920(˜™)\r(4)892014[[’;<WX\r;<WX=(1920+1200)/1600=1.95\r4.\rš\œž5Ÿ•500˜™@ ¡¢£¤¥¦§e¨ ]^_©ª89«j\\r¬¡¢£¤¥¦§e=EBH7(EBIT-I)=500/(500-0)=1\r²¡¢£¤¥¦§e=EBIT/(EBIT-I)=500/(500-1000X6%)=1.14EvaluationWarning:ThedocumentwascreatedwithSpire.PDFfor.NET.\r³¡¢£¤¥¦§e=EBIT/(EBIT-I)=500/(500-2000X6%)=1.32\r¬¡¢ž´]^_=(500-0)X(1-25%)=375˜™\r²¡¢ž´]^_=(500-1000X6%)X(1-25%)=330˜™\r³¡¢ž´]^_=(500-2000X6%)X(1-25%)=285˜™